Did Analysts Get It Wrong About BROS?


It's been a strong day for Dutch Bros. Its shares are now trading at $33.84, marking a 7.4% change since the previous market close. An analyst favorite, the drive-thru chain has a rating of buy. But could the market and the analyst community be overvaluing this stock?

The first step in determining whether a stock is overvalued is to check its price to book (P/B) ratio. This is perhaps the most basic measure of a company's valuation, which is its market value divided by its book value. Book value refers to the sum of all of the company's tangible assets minus its liabilities -- you can also think of it as the company's liquidation value.

Traditionally, value investors would look for companies with a ratio of less than 1 (meaning that the market value was smaller than the company's book value), but such opportunities are very rare these days. So we tend to look for company's whose valuations are less than their sector and market average. The P/B ratio for Dutch Bros is 16.7, compared to its sector average of 3.11 and the S&P 500's average P/B of 2.95.

Modernly, the most common metric for valuing a company is its Price to Earnings (P/E) ratio. It's simply today's stock price of 33.84 divided by either its trailing or forward earnings, which for Dutch Bros are $-0.33 and $0.39 respectively. Based on these values, the company's trailing P/E ratio is -101.6 and its forward P/E ratio is 86.8. By way of comparison, the average P/E ratio of the Consumer Cyclical sector is 24.11 and the average P/E ratio of the S&P 500 is 15.97.

The problem with P/E ratios is that they don't take into account the growth of earnings. This means that a company with a higher than average P/E ratio may still be undervalued if it has extremely high projected earnings growth. Conversely, a company with a low P/E ratio may not present a good value proposition if its projected earnings are stagnant.

When we divide Dutch Bros's P/E ratio by its projected 5 year earnings growth rate, we obtain its Price to Earnings Growth (PEG) ratio of 4.79. Since a PEG ratio of 1 or less may indicate that the company's valuation is proportionate to its growth potential, we see here that BROS is overvalued when we factor growth into the price to earnings calculus. One important caveat here is that PEG ratios are calculated on the basis of future earnings growth estimates, which may turn out to be wrong.

Indebted or mismanaged companies can't sustain shareholder value for long, even if they have strong earnings. For this reason, considering Dutch Bros's ability to meet its debt obligations is also an important aspect of pinning down its valuation. By adding up its current assets, then subtracting its inventory and prepaid expenses, and then dividing the whole by its current liabilities, we obtain the company's Quick Ratio of 0.255. Since BROS's is lower than 1, it does not have the liquidity necessary to meet its current liabilities.

Lastly, we consider Dutch Bros's levered free cash flow of -$38,069,000. This is the sum of all of its incoming and outgoing cash flows -- including those that are unrelated to its core business, such as rent, legal costs, income from investments, debt payments, etc. A negative cash flow for a single quarter is not a particularly serious issue for a company that does not pay a dividend. But if the cash flows are negative or erratic over several years, the company may be in trouble.

Analysts are bullish on Dutch Bros, but we are concerned they may be missing the clouded growth picture, as expressed by the stock's elevated PEG ratio. In addition, many of its valuation metrics point to a stock with an inflated value. We will keep following BROS to see whether the analyst community was right. Don't miss our next report! Subscribe to our free daily newsletter today.

The above analysis is intended for educational purposes only and was performed on the basis of publicly available data. It is not to be construed as a recommendation to buy or sell any security. Any buy, sell, or other recommendations mentioned in the article are direct quotations of consensus recommendations from the analysts covering the stock, and do not represent the opinions of Market Inference or its writers. Past performance, accounting data, and inferences about market position and corporate valuation are not reliable indicators of future price movements. Market Inference does not provide financial advice. Investors should conduct their own review and analysis of any company of interest before making an investment decision.

IN FOCUS