How Can We Analyze Apple (AAPL) Like Ben Graham?

Based on the factors that Benjamin Graham considered in analyzing potential stock picks, Apple is not a quality investment. Only investors with a high risk tolerance and a solid investment thesis on the stock will be interested in this large-cap Computer Hardware company.

Apple Is Probably Overvalued

Graham devised the below equation to give investors a quick way of determining whether a stock is trading at a fair multiple of its earnings and its assets:

√(22.5 * 6 year average earnings per share (3.89) * 6 year average book value per share (3.852) = $20.66

After an impressive 22.0% performance over the 12 months, Apple is now trading well over its fair value because its Graham number is 737.9% above today's share price of $173.12. Even though the stock does not trade at an attractive multiple, it might still meet some of the other criteria for quality stocks that Graham listed in Chapter 14 of The Intelligent Investor.

A Decent Record of Dividends and EPS Growth In Excess Of Graham'S Requirements

Another one of Graham's requirements is for a 30% or more cumulative growth rate of the company's earnings per share over the last ten years.To determine Apple's EPS growth over time, we will average out its EPS for 2007, 2008, and 2009, which were $3.93, $2.50, and $3.67 respectively. This gives us an average of $3.37 for the period of 2007 to 2009. Next, we compare this value with the average EPS reported in 2020, 2021, and 2022, which were $3.28, $5.61, and $6.11, for an average of $5.00. Now we see that Apple's EPS growth was 48.37% during this period, which satisfies Ben Graham's requirement.

Apple has offered a regular dividend since at least 2012. The company has returned an average dividend yield of 0.8% over the last five years.

Negative Current Asset to Liabilities Balance and Not Enough Current Assets to Cover Current Liabilities

Graham sought companies with extremely low debt levels compared to their assets. For one, he expected their current ratio to be over 2 and their long term debt to net current asset ratio to be near, or ideally under, under 1. Apple fails on both counts with a current ratio of 1.0 and a debt to net current asset ratio of -0.7.

According to Graham's analysis, Apple is likely a company of low quality, which is trading far above its fair price.

2017-11-03 2018-11-05 2019-10-31 2020-10-30 2021-10-29 2022-10-28
Revenue (MM) $229,234 $265,595 $260,174 $274,515 $365,817 $394,328
Gross Margins 38.0% 38.0% 38.0% 38.0% 42.0% 43.0%
Operating Margins 27% 27% 25% 24% 30% 30%
Net Margins 21.0% 22.0% 21.0% 21.0% 26.0% 25.0%
Net Income (MM) $48,351 $59,531 $55,256 $57,411 $94,680 $99,803
Earnings Per Share $2.3 $2.98 $2.97 $3.28 $5.73 $6.11
EPS Growth n/a 29.57% -0.34% 10.44% 74.7% 6.63%
Diluted Shares (MM) 21,007 20,000 18,596 17,528 16,519 16,326
Free Cash Flow (MM) $76,676 $90,747 $79,886 $87,983 $115,123 $132,859
Capital Expenditures (MM) -$12,451 -$13,313 -$10,495 -$7,309 -$11,085 -$10,708
Net Current Assets (MM) -$112,627 -$127,239 -$85,209 -$114,836 -$153,076 -$166,678
Long Term Debt (MM) $97,207 $93,735 $91,807 $98,667 $118,719 $110,087
Net Debt / EBITDA 0.58 0.59 0.1 0.28 0.52 0.55
The above analysis is intended for educational purposes only and was performed on the basis of publicly available data. It is not to be construed as a recommendation to buy or sell any security. Any buy, sell, or other recommendations mentioned in the article are direct quotations of consensus recommendations from the analysts covering the stock, and do not represent the opinions of Market Inference or its writers. Past performance, accounting data, and inferences about market position and corporate valuation are not reliable indicators of future price movements. Market Inference does not provide financial advice. Investors should conduct their own review and analysis of any company of interest before making an investment decision.

IN FOCUS