Many investors turn to Benjamin Graham's so-called “Graham number” to calculate the fair price of a stock. The Graham number is √(22.5 * 5 year average earnings per share * book value per share), which for Coinbase Global gives us a fair price of $14.34. In comparison, the stock’s market price is $235.95 per share. Coinbase Global’s current market price is 1545.4% above its Graham number, which implies that there is upside potential -- even for a conservative investors who require a significant margin of safety.
The Graham number is often used in isolation, but in fact it is only one part of a check list for choosing defensive stocks that he laid out in Chapter 14 of The Intelligent Investor. The analysis requires us to look at the following fundamentals of Coinbase Global:
Sales Revenue Should Be No Less Than $500 million
For Coinbase Global, average sales revenue over the last 4 years has been $3.99 Billion, so in the context of the Graham analysis the stock has impressive sales revenue. Originally the threshold was $100 million, but since the book was published in the 1970s it's necessary to adjust the figure for inflation.
Current Assets Should Be at Least Twice Current Liabilities
We calculate Coinbase Global's current ratio by dividing its total current assets of $203.59 Billion by its total current liabilities of $197.71 Billion. Current assets refer to company assets that can be transferred into cash within one year, such as accounts receivable, inventory, and liquid financial instruments. Current liabilities, on the other hand, refer to those that will come due within one year. Coinbase Global’s current liabilities are actually greater than its current assets, since its current ratio is only 1.0.
The Company’s Long-term Debt Should Not Exceed its Net Current Assets
This means that its ratio of debt to net current assets should be 1 or less. Since Coinbase Global’s debt ratio is 1.0, the company has an average amount of debt, with a debt to net current asset ratio of 1.0. We calculate Coinbase Global’s debt to net current assets ratio by dividing its total long term of debt of $2.98 Billion by its current assets minus total liabilities of $200.7 Billion.
The Stock Should Have a Positive Level of Retained Earnings Over Several Years
Coinbase Global had good record of retained earnings with an average of $2.16 Billion. Retained earnings are the sum of the current and previous reporting periods' net asset amounts, minus all dividend payments. It's a similar metric to free cash flow, with the difference that retained earnings are accounted for on an accrual basis.
There Should Be a Record of Uninterrupted Dividend Payments Over the Last 20 Years
We have no record of Coinbase Global offering a regular dividend within the last twenty years.
A Minimum Increase of at Least One-third in Earnings per Share (EPS) Over the Past 10 Years
We only have 5 years of EPS on Coinbase Global, so it fails the Graham test on this basis alone, but we still think it's worthwhile to look at its growth over the available period. In 2019, the earnings per share was $-0.50, while in 2023, it was $0.37. This give us a 174.0% growth rate during this period, which will satisfy Ben Graham's requirement if it continues on this trend.
Based on the above analysis, we can conclude that Coinbase Global satisfies some of the criteria Benjamin Graham used for identifying for an undervalued stock because it is trading above its fair value and has:
- impressive sales revenue
- just enough current assets to cover current liabilities, as shown by its current ratio of 1.03
- an average amount of debt, with a debt to net current asset ratio of 1.0
- good record of retained earnings
- no dividend record from EDGAR
- a strong EPS growth trend
