Many investors turn to Benjamin Graham's so-called “Graham number” to calculate the fair price of a stock. The Graham number is √(22.5 * 5 year average earnings per share * book value per share), which for Sempra gives us a fair price of $86.32. In comparison, the stock’s market price is $75.28 per share. Therefore, Sempra’s market price is lower than what a prudent investor would pay for its shares by -12.8%.
The Graham number is often used in isolation, but in fact it is only one part of a check list for choosing defensive stocks that he laid out in Chapter 14 of The Intelligent Investor. The analysis requires us to look at the following fundamentals of Sempra:
Sales Revenue Should Be No Less Than $500 million
For Sempra, average sales revenue over the last 4 years has been $24.54 Billion, so in the context of the Graham analysis the stock has impressive sales revenue. Originally the threshold was $100 million, but since the book was published in the 1970s it's necessary to adjust the figure for inflation.
Current Assets Should Be at Least Twice Current Liabilities
We calculate Sempra's current ratio by dividing its total current assets of $5.28 Billion by its total current liabilities of $2.27 Billion. Current assets refer to company assets that can be transferred into cash within one year, such as accounts receivable, inventory, and liquid financial instruments. Current liabilities, on the other hand, refer to those that will come due within one year. In Sempra’s case, current assets outweigh current liabilities by a factor of 2.3.
The Company’s Long-term Debt Should Not Exceed its Net Current Assets
This means that its ratio of debt to net current assets should be 1 or less. Sempra has much more liabilities than current assets because its long term debt to net current asset ratio is -0.4. We calculate Sempra’s debt to net current assets ratio by dividing its total long term of debt of $31.56 Billion by its current assets minus total liabilities of $96.16 Billion.
The Stock Should Have a Positive Level of Retained Earnings Over Several Years
Sempra had good record of retained earnings with an average of $10.96 Billion. Retained earnings are the sum of the current and previous reporting periods' net asset amounts, minus all dividend payments. It's a similar metric to free cash flow, with the difference that retained earnings are accounted for on an accrual basis.
There Should Be a Record of Uninterrupted Dividend Payments Over the Last 20 Years
Shareholders of Sempra have received regular dividends since 2008. The company has returned an average dividend yield of 3.1% over the last five years.
A Minimum Increase of at Least One-third in Earnings per Share (EPS) Over the Past 10 Years
DBA Sempra's earnings per share growth will be calculated using the average EPS of the years 2008, 2009, and 2010, and the average of the years 2022, 2023, and 2024. For the years starting in 2008, we have EPS values of $4.43, $4.52, and $2.86, which give us an average of $3.94. From 2022 to the present, we have EPS values of $3.31, $4.79, and $4.42, which average out to $4.17. The growth rate between the two averages is 5.84%, which falls short of Graham's 30% requirement while remaining positive.
Sempra meets most of Benjamin Graham's criteria for an undervalued stock because in addition to trading below fair value, it has:
- impressive sales revenue
- an excellent current ratio of 2.32
- much more liabilities than current assets because its long term debt to net current asset ratio is -0.4
- good record of retained earnings
- a solid record of dividends
- declining EPS growth
