| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue (M) | $862 | $892 | $1,046 | $954 | $1,235 | $1,391 |
| Gross Margins | 14% | 14% | 9% | 9% | 12% | 12% |
| Net Margins | 3% | 5% | -3% | 0% | 3% | 3% |
| Net Income (M) | $29 | $45 | -$35 | -$3 | $37 | $38 |
| Net Interest Expense (M) | $7 | $4 | $6 | $12 | $13 | $2 |
| Depreciation & Amort. (M) | $18 | $20 | $25 | $33 | $37 | $35 |
| Diluted Shares (M) | 64 | 71 | 71 | 71 | 71 | 71 |
| Earnings Per Share | $0.45 | $0.63 | -$0.49 | -$0.04 | $0.52 | $0.53 |
| EPS Growth | n/a | 40.0% | -177.78% | 91.84% | 1400.0% | 1.92% |
| Avg. Price | $13.51 | $19.48 | $13.39 | $10.09 | $14.48 | $11.94 |
| P/E Ratio | 30.02 | 30.44 | -27.33 | -252.25 | 27.85 | 22.53 |
| Free Cash Flow (M) | $19 | -$26 | -$26 | -$21 | $61 | $37 |
| CAPEX (M) | $27 | $73 | $61 | $50 | $32 | $51 |
| EV / EBITDA | 10.52 | 19.91 | -94.42 | 24.47 | 11.6 | 9.68 |
| Total Debt (M) | $174 | $319 | $277 | $301 | $224 | $189 |
| Net Debt / EBITDA | 0.58 | 2.88 | -18.1 | 6.49 | 1.62 | 1.24 |
| Current Ratio | 3.18 | 2.77 | 2.24 | 2.26 | 1.87 | 1.95 |
Mission Produce Inc. appears to be fairly valued based on several key metrics. The company's PEG ratio, which compares the stock's price to its expected earnings growth, is 4.39, indicating that the market may be overvaluing its growth potential. Furthermore, Mission Produce's operating margins are 4.7%, lower than the industry average of 11.18%, suggesting lower efficiency in generating profits from its operations.
On the positive side, Mission Produce has a revenue of $1.39 billion, with an annual growth rate of 9.7%, and gross margins of 12%, higher than the industry average, indicating a potential competitive advantage. The company's P/E ratio of 25.3 is lower than the sector average, and its forward P/E ratio of 16.5 indicates a lower valuation based on future earnings. Mission Produce also has a current ratio of 1.95, showing that its current assets exceed its current liabilities, and a reasonable level of leverage with a Net Debt/EBITDA ratio of 1.24.
The company's free cash flows have averaged $7.42 million over the last 5 years, with a growth rate of 14.3%. Additionally, its Price to Book Ratio of 1.41 is lower than the sector average of 3.03, indicating that the stock may be undervalued based on its assets.
