Access comprehensive financial analyses and make smarter investments - get the Manual of Investments on Amazon!

AON

Aon (AON) Reports $2.972B Revenue

USI, Inc. reported 2025 revenue of $2.972 billion, up to that level from the year’s operating results, with net commissions and fees of $2.628 billion, contingents and supplementals of $262.2 million, and other income of $82.1 million.

Operating expenses totaled $2.633 billion, led by compensation and employee benefits of $1.897 billion and amortization of intangible assets of $374.6 million. Other operating costs included $288.7 million in other operating expenses, $25.1 million in stock-based compensation, $33.8 million in depreciation, $10.1 million in acquisition-related retention and buydown bonuses, and $3.9 million in earnout adjustments and accretion of discount.

That left operating income of $339.3 million. After $319.2 million in interest expense and $48.0 million in other non-operating income, USI posted income before taxes of $68.0 million. Income tax expense was $7.2 million, producing net income of $60.8 million.

On the balance sheet at Dec. 31, 2025, USI had $7.530 billion in total assets. The biggest asset categories were $3.755 billion in goodwill, $1.125 billion in accounts receivable, $1.146 billion in net identifiable intangible assets, and $309.1 million in cash and cash equivalents. Current assets totaled $2.040 billion.

Total liabilities were $6.407 billion, including $1.062 billion in premiums payable, $403.4 million in accrued expenses, and $4.322 billion in long-term debt. Current liabilities were $1.645 billion. Stockholder’s equity stood at $1.123 billion.

Cash flow from operations was $321.1 million. Investing activities used $49.5 million, including $26.6 million for property and equipment, $18.0 million in employee loans net of repayments, and $4.9 million in cash paid for businesses acquired and related costs. Financing activities used $165.1 million, driven by $70.0 million in revolver payments, $38.6 million in long-term debt payments, $14.9 million in earnout payments, and $99.0 million in repurchases of Parent equity, partly offset by $53.0 million in proceeds from issuance of Parent equity.

USI ended the year with $515.1 million in cash, cash equivalents, and restricted cash, up from $408.5 million at the start of the period, an increase of $145.8 million. Following these announcements, the company's shares moved -1.24%, and are now trading at a price of $303.9625. For more information, read the company's full 8-K submission here.

The above analysis is intended for educational purposes only and was performed on the basis of publicly available data. It is not to be construed as a recommendation to buy or sell any security. Any buy, sell, or other recommendations mentioned in the article are direct quotations of consensus recommendations from the analysts covering the stock, and do not represent the opinions of Market Inference or its writers. Past performance, accounting data, and inferences about market position and corporate valuation are not reliable indicators of future price movements. Market Inference does not provide financial advice. Investors should conduct their own review and analysis of any company of interest before making an investment decision.

IN FOCUS